A loss-making UK AI company, and a small or medium-sized enterprise (SME) for R&D purposes: fewer than 500 staff, and turnover of no more than €100 million or a balance sheet of no more than €86 million, counting linked and partner businesses. Total expenditure £700,000. Research payroll on technically uncertain model work is £180,000. The computing and data licence costs behind that work are £240,000. Qualifying R&D is therefore £420,000.
- Intensity: £420,000 ÷ £700,000 = 60%, so the intensive route is available.
- Claim including computing costs: £420,000 × 186% = £781,200 surrendered, at 14.5% = £113,274.
- Claim on payroll alone: £180,000 × 186% = £334,800, at 14.5% = £48,546. The company still meets the 30% test, because the test counts every cost that could be claimed, whether or not it is.
- Loss check: the £781,200 surrendered cannot be more than the trading loss. With total expenditure of £700,000 plus the extra deduction of £361,200 (86% of £420,000), the trading loss is £1,061,200 minus the company's income, so income for the year has to be £280,000 or less.
- Cap check: the £113,274 is paid in full only if PAYE and National Insurance for the year are at least £31,092, because £20,000 + (300% × £31,092) = £113,276. Below that, the credit is limited to the cap unless the company qualifies for the exemption from it.
Leaving the computing costs out would cost this company £64,728. Cloud computing and data licence costs have qualified since April 2023, so check that a first claim includes them.
Illustrative figures. We run the calculation on your own numbers before anything is filed.